SIZE GROUP (CONSTRUCTION) LTD

1. Credit Opinion

CONDITIONAL APPROVE

Reasoning: Size Group (Construction) Ltd presents a fundamentally strong credit profile, underpinned by a rapidly growing equity base and robust cash reserves. Net assets have increased consistently from £7.97M (FY2020) to £19.19M (FY2024), demonstrating excellent profit retention and financial stewardship. However, the approval is conditional because the available data lacks recent turnover and profitability figures (profit & loss accounts are only visible for FY2020), and the latest filed accounts text is truncated, preventing a full review of operational performance and contingent liabilities. The facility should be approved subject to receipt of latest full management accounts (interim) and confirmation of FY2024 revenue and EBITDA.

2. Financial Strength

Balance Sheet Analysis

• Solvency Position: The company reports net assets of £19.19M against total assets of £64.14M (FY2024), implying a solvency ratio of approximately 30%. This provides a substantial equity cushion to absorb potential losses and business downturns.
• Equity Trajectory: Shareholders' funds have grown steadily over the last five years (£7.97M → £12.41M → £16.08M → £18.41M → £19.19M), evidencing consistent profitability and disciplined dividend/retention policies.
• Asset Growth: Total assets increased dramatically from £37.25M (FY2023) to £64.14M (FY2024), a 72% jump. This indicates significant business expansion—either through increased contract activity (higher trade receivables/WIP) or fixed asset investment. This will need verification, but it is a positive indicator of top-line growth.
• Liabilities: The reported "total liabilities" line appears anomalous (negative value of -£2.4M). Based on the net asset calculation, total stick liabilities are approximately £44.9M (Assets - Net Assets), which is typical for a construction firm with high contract-related creditors. The key point is that equity is positive, growing, and fully matches shareholders' funds, indicating no accumulated losses or impairment.

3. Cash Flow Assessment

Liquidity and Working Capital

• Cash Position: The company holds £7.0M in cash as of FY2024, a significant improvement from £1.88M in FY2023. This demonstrates strong cash generation and a solid liquidity buffer. This is particularly reassuring given the construction sector's volatility and typically high working capital demands.
• Working Capital: The large cash balance (£7M) suggests the company can comfortably service short-term obligations, including supplier payments and subcontractor settlements. The jump in cash reserves year-on-year indicates efficient cash conversion from the increased asset base.
• Covenant Capacity: The cash position alone covers a substantial potential debt facility. However, without P&L data for recent years, we cannot calculate precise EBITDA-based cash flow cover or interest cover. The balance sheet movements strongly suggest positive and material operating cash flows, but this must be evidenced through interim accounts.

4. Monitoring Points

Key Metrics to Watch

1. Turnover & EBITDA Verification: Mandate submission of interim management accounts for FY2024/FY2025 evidencing revenue and profitability. The latest turnover data available is FY2020 (£83.8M), which is outdated.
2. Asset Composition: Investigate the £64.1M total assets. Confirm whether the spike is driven by trade receivables (potential concentration risk) or fixed assets (project investment). High debtor days are a common risk in construction.
3. Group Structure & Related Parties: The PSC structure (75% owned by corporate entities Sizebreed Group Ltd/Size Group Ltd) requires monitoring. Assess the financial health of the parent entities to ensure no cash is being upstreamed beyond reasonable levels, and review intercompany loans.
4. Sector Volatility: Construction margins remain vulnerable to material price inflation, labour shortages, and interest rate sensitivity. Monitor project pipeline and claims exposure (clinical negligence, retentions, etc.).
5. Director Changes: Note the recent resignation of Xxxxxx Xxxxxxxxname shown to subscribers (Aug 2026). Verify this is an ordinary succession and not an indicator of internal instability.

Executive Summary

Size Group (Construction) Ltd exhibits a strong and improving credit profile, with net assets growing to £19.2M and cash reserves of £7.0M in FY2024, indicating excellent financial resilience and liquidity. The bank can approve credit facilities, subject to the provision of recent full-year P&L accounts (FY2024) to validate the strong balance sheet growth and confirm operational performance. Credit risk is primarily mitigated by the company's substantial equity buffer and strong cash position. executiveSummary

Names of the people mentioned are shown to subscribers. See subscription