ORIGIN PACKAGING LIMITED

Company number 07097640 ·

Active

Net assets, total assets & total liabilities 2016 – 2025

  • Total assets
  • Net assets
  • Total liabilities
-£15m -£10m -£5m £0 £5m £10m £15m £20m 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total assets 2016: £6,014,086 Total assets 2017: £6,181,596 Total assets 2018: £7,518,436 Total assets 2019: £7,703,817 Total assets 2020: £17,597,374 Total assets 2021: £14,796,221 Total assets 2022: £14,666,416 Total assets 2023: £13,032,521 Total assets 2024: £8,814,298 Total assets 2025: £10,771,201 Total assets Net assets 2016: £2,306,831 Net assets 2017: £2,454,375 Net assets 2018: £3,077,998 Net assets 2019: £3,231,004 Net assets 2020: £3,422,227 Net assets 2021: £3,501,911 Net assets 2022: £3,704,157 Net assets 2023: £3,947,207 Net assets 2024: £4,344,275 Net assets 2025: £6,384,304 Net assets Total liabilities 2016: -£2,318,606 Total liabilities 2017: -£2,313,818 Total liabilities 2018: -£2,398,743 Total liabilities 2019: -£3,272,022 Total liabilities 2020: -£11,519,012 Total liabilities 2021: -£6,790,185 Total liabilities 2022: -£6,789,088 Total liabilities 2023: -£5,512,520 Total liabilities 2024: -£4,523,684 Total liabilities 2025: -£3,736,718 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2023 – 2025

0 10 20 30 40 50 2023 2024 2025 2023: 39 2024: 39 2025: 42

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 14 years

Latest accounts (2025-12-31): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2025-12-31 £10,771,201 -£3,736,718 £6,384,304 £1,863,717 — £2,840,029 42
2024-12-31 £8,814,298 -£4,523,684 £4,344,275 £1,527,394 — £1,197,044 39
2023-12-31 £13,032,521 -£5,512,520 £3,947,207 £1,925,171 — £1,023,050 39
2022-12-31 £14,666,416 -£6,789,088 £3,704,157 £1,077,810 — —
2021-12-31 £14,796,221 -£6,790,185 £3,501,911 £618,129 £25,723,902 —
2020-12-31 £17,597,374 -£11,519,012 £3,422,227 £2,427,009 £21,087,200 —
2019-12-31 £7,703,817 -£3,272,022 £3,231,004 £1,356,239 — —
2018-12-31 £7,518,436 -£2,398,743 £3,077,998 £1,240,560 — —
2017-12-31 £6,181,596 -£2,313,818 £2,454,375 £352,995 — —
2016-12-31 £6,014,086 -£2,318,606 £2,306,831 £1,195,993 — —
2015-12-31 — -£1,023,036 — £1,039,700 — —
2015-03-31 £5,918,004 -£3,642,899 — £707,400 — —
2014-03-31 £5,980,777 -£3,709,994 — £378,292 — —
2013-03-31 £5,704,275 -£5,285,807 — £354,808 — —

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2025-12-31

Cost of sales
£15,958,542
Administrative expenses
£5,597,800
Wages & salaries
£2,040,594
Profit for the year
£2,840,029
Dividends paid
£800,000
Average employees
42

Debt & working capital 2025-12-31

Bank borrowings & overdrafts
£166,667
Owed by customers
£5,315,624
Owed to suppliers
£2,563,339