Investment Risk Analysis: MJN Construction Ltd (08278163)

1. Risk Rating: MEDIUM

The company is solvent with positive net assets of £70,650 and positive working capital, but exhibits a sharp deterioration in its financial position over the most recent year. Net assets declined 57% and cash reserves fell 67% year-on-year, accompanied by a shift of obligations from long-term to short-term creditors. The company has a historical track record of negative equity (2015–2019) from which it successfully recovered, but the current trajectory warrants careful monitoring.

2. Key Concerns

i. Severe Cash Decline and Working Capital Deterioration

Cash at bank fell from £119,826 (FY2023) to £39,914 (FY2024) — a reduction of approximately £80,000. Net current assets contracted from £132,330 to £28,502, and the current ratio weakened from 2.41 to 1.33. While still above 1.0, the velocity of decline is alarming. If this trend continues into FY2025, the company could face working capital deficits within 12 months.

ii. Reclassification of Creditor Obligations to Short-Term

Other creditors due within one year increased from £38,740 to £68,375, while other creditors due after more than one year decreased from £57,600 to £14,298. This strongly suggests that approximately £43,000 of long-term obligations have become due or are now classified as current. This creates immediate cash flow pressure at a time when cash reserves have already diminished significantly.

iii. Apparent Revenue Contraction and Reduced Headcount

Trade debtors fell from £88,119 to £53,456, and average employee headcount decreased from 5 to 4. While reduced debtors could indicate improved collection, when combined with falling cash, lower headcount, and reduced stock levels (£3,000 to £1,465), the pattern is more consistent with a contraction in business activity. No profit and loss account has been filed (permitted under the small companies regime), so profitability and turnover trends cannot be directly verified.

3. Positive Indicators

• Solvent and trading: The company has maintained positive net assets since FY2020, following a remarkable recovery from negative equity of £53,580 in FY2019. This demonstrates resilience and the ability to trade through difficult periods.
• Compliant filing history: Accounts for FY2024 were approved on 27 August 2025, within the 9-month filing deadline. The confirmation statement is up to date with no overdue filings. The company has been actively trading for over 12 years since incorporation in November 2012.
• Low trade creditor balance: Trade creditors stand at only £2,047 (down from £29,413), suggesting the company is current with supplier obligations and not stretching trade credit to manage cash flow.
• Minimal bank debt: Bank loans due within one year are modest at £8,143, indicating limited reliance on external financing.
• Experienced ownership: Xxxxxx Xxxxxxxxname shown to subscribers (director and 50–75% shareholder) and Xxxxxx Xxxxxxxxname shown to subscribers (25–50% shareholder) appear to be a family ownership team with long-term involvement in the business.

4. Due Diligence Notes

1. Profit and Loss Account: The director has elected not to file a P&L account under the small companies regime. It is impossible to determine turnover, gross margin, net profit/loss, or the specific drivers of the £92,374 decline in retained earnings (from £163,014 to £70,640). Request management accounts or the full P&L directly to assess whether the decline results from trading losses, asset write-downs, dividends, or extraordinary items.

2. Composition of "Other Creditors": The largest creditor category (£68,375 current; £14,298 non-current) is unlabeled. Investigate whether these represent director loans, related-party obligations, finance leases, or trade-related accruals. The movement from non-current to current suggests specific obligations are maturing — understand the repayment schedule and refinancing plans.

3. Provisions for Liabilities: Provisions changed from £2,322 to £2,082. The nature of these provisions is not disclosed in the balance sheet. Clarify whether these relate to warranties, litigation, redundancy, or other obligations common in the construction sector.

4. Going Concern Assessment: No explicit going concern statement is visible in the extracted accounts. Given the material decline in cash and working capital, confirm that the director has assessed going concern and that no material uncertainties have been identified.

5. Director Loan Account: With a family-owned construction company and significant "other creditors," there is a reasonable possibility that director loans form part of the liability structure. Understand the terms, subordination, and any repayment expectations.

6. Pipeline and Forward Order Book: As a joinery installation business (SIC 43320), revenue is project-based and can be lumpy. Assess the current order book, contracted revenue, and tender pipeline to evaluate whether FY2024 represents a temporary downturn or a structural decline.

7. Director Disqualification Check: No disqualifications are noted in the provided data, but this should be independently verified against the Insolvency Service register for completeness.

Names of the people mentioned are shown to subscribers. See subscription